TUCSON HOSPITALITY PROPERTIES BEST WESTERN  FINANCIALS
For the Period Ended September 30, 2008
	JAN	FEB	MAR	1Q Total	APRIL	MAY	JUNE	2Q Total	YTD Total		JULY	AUG	SEPT	3Q Total	YTD Total	OCT	NOV	DEC	4Q Total	Year End
SUITES AVAILABLE
2000	4929	4611	4929	14469	4770	4929	4770	14469	28938		4929	4929	4770	14628	43566	4929	4770	4929	14628	58194
2001	4929	4452	4929	14310	4770	4929	4770	14469	28779		4929	4929	4770	14628	43407	4929	4770	4929	14628	58035
2002	4929	4452	4929	14310	4770	4929	4770	14469	28779		4929	4929	4770	14628	43407	4929	4770	4929	14628	58035
2003	4929	4452	4929	14310	4770	4929	4770	14469	28779		4929	4929	4770	14628	43407	4929	4770	4929	14628	58035
2004	4929	4611	4929	14469	4770	4929	4770	14469	28938		4929	4929	4770	14628	43566	4929	4770	4929	14628	58194
2005	4929	4452	4929	14310	4770	4929	4770	14469	28779		4929	4929	4770	14628	43407	4929	4770	4929	14628	58035
2006	4929	4452	4929	14310	4770	4929	4770	14469	28779		4929	4929	4770	14628	43407	4929	4770	4929	14628	58035
2007	4929	4452	4929	14310	4770	4929	4770	14469	28779		4929	4929	4770	14628	43407	4929	4770	4929	14628	58035
2008	4929	4452	4929	14310	4770	4929	4770	14469	28779		4929	4929	4770	14628	43407	4929	4770	4929	14628	58035
REVENUE SUITES
2000	3541	4361	4754	12656	4249	3676	3638	11563	24219		2739	3344	3115	9198	33417	3190	3256	3079	9525	42942
2001	3590	3882	4719	12191	3775	3492	3330	10597	22788		2538	2458	2604	7600	30388	3443	3275	3110	9828	40216
2002	3905	4204	4492	12601	3693	4169	3756	11618	24219		2319	2978	2175	7472	31691	2665	3096	3380	9141	40832
2003	3445	4221	4138	11804	3773	3384	2428	9585	21389		2521	2492	2812	7825	29214	3463	3724	3401	10588	39802
2004	3228	4274	4289	11791	3610	3926	2761	10297	22088		2202	2107	2121	6430	28518	3068	3715	3402	10185	38703
2005	3247	4008	4646	11901	3658	3589	3157	10404	22305		3010	2569	2598	8177	30482	3396	3659	3313	10368	40850
2006	3695	4114	4715	12524	4182	4147	3055	11384	23908		3502	3226	2828	9556	33464	2840	3712	3320	9872	43336
2007	3736	4108	4513	12357	3916	3700	2866	10482	22839		3337	3403	3217	9957	32796	3373	3689	3297	10359	43155
2008	3403	4120	4421	11944	3195	2919	2980	9094	21038		2970	2684	2802	8456	29494	3452	3776	3375	10603	40097
COMP SUITES
2000	41	29	35	105	28	54	70	152	257		53	57	75	185	442	90	110	28	228	670
2001	34	11	30	75	18	55	64	137	212		32	122	24	178	390	25	14	7	46	436
2002	27	7	59	93	26	24	13	63	156		16	13	8	37	193	15	22	9	46	239
2003	6	7	30	43	20	15	56	91	134		66	46	58	170	304	53	54	10	117	421
2004	39	16	29	84	37	34	50	121	205		86	89	82	257	462	49	32	57	138	600
2005	17	0	11	28	32	40	60	132	160		58	80	108	246	406	59	38	110	207	613
2006	57	3	14	74	27	20	54	101	175		28	38	72	138	313	104	37	33	174	487
2007	28	11	29	68	50	49	62	161	0	0	63	49	53	165	0	31	76	71	178	572
2008	111	35	70	216	58	77	95	230			77	57	64	198					0	644
OCCUPANCY PERCENT %  (Revenue Suites only/Suites Available)
2000	71.8%	94.6%	96.4%	87.5%	89.1%	74.6%	76.3%	79.9%	83.7%		55.6%	67.8%	65.3%	62.9%	76.7%	64.7%	68.3%	62.5%	65.1%	73.8%
2001	72.8%	87.2%	95.7%	85.2%	79.1%	70.8%	69.8%	73.2%	79.2%		51.5%	49.9%	54.6%	52.0%	70.0%	69.9%	68.7%	63.1%	67.2%	69.3%
2002	79.2%	94.4%	91.1%	88.1%	77.4%	84.6%	78.7%	80.3%	84.2%		47.0%	60.4%	45.6%	51.1%	73.0%	54.1%	64.9%	68.6%	62.5%	70.4%
2003	69.9%	94.8%	84.0%	82.5%	79.1%	68.7%	50.9%	66.2%	74.3%		51.1%	50.6%	59.0%	53.5%	67.3%	70.3%	78.1%	69.0%	72.4%	68.6%
2004	65.5%	92.7%	87.0%	81.5%	75.7%	79.7%	57.9%	71.2%	76.3%		44.7%	42.7%	44.5%	44.0%	65.5%	62.2%	77.9%	69.0%	69.6%	66.5%
2005	65.9%	90.0%	94.3%	83.2%	76.7%	72.8%	66.2%	71.9%	77.5%		61.1%	52.1%	54.5%	55.9%	70.2%	68.9%	76.7%	67.2%	70.9%	70.4%
2006	75.0%	92.4%	95.7%	87.5%	87.7%	84.1%	64.0%	78.7%	83.1%		71.0%	65.4%	59.3%	65.3%	77.1%	57.6%	77.8%	67.4%	67.5%	74.7%
2007	75.8%	92.3%	91.6%	86.4%	82.1%	75.1%	60.1%	72.4%	79.4%		67.7%	69.0%	67.4%	68.1%	75.6%	68.4%	77.3%	66.9%	70.8%	74.4%
2008	69.0%	92.5%	89.7%	83.5%	67.0%	59.2%	62.5%	62.9%	73.1%		60.3%	54.5%	58.7%	57.8%	67.9%	70.0%	79.2%	68.5%	72.5%	69.1%
AVERAGE DAILY RATE (Room Revenue/Revenue Suites)
2000	$         87.04	$         96.77	$         85.91	$         89.97	$     73.47	$     71.80	$     61.30	$     69.11	$80.01		$       62.26	$     61.30	$     64.24	$     62.58	$75.21	$     71.63	$     71.02	$     72.79	$     71.80	$          74.46
2001	$         86.15	$         92.63	$         83.86	$         87.33	$     76.45	$     69.17	$     61.01	$     69.20	$78.90		$       59.28	$     57.30	$     57.97	$     58.19	$73.72	$     60.95	$     64.55	$     65.81	$     63.69	$          71.27
2002	$         78.69	$         94.92	$         85.71	$         86.61	$     66.97	$     58.66	$     57.67	$     60.98	$74.31		$       57.76	$     56.26	$     65.35	$     59.37	$70.79	$     61.58	$     67.08	$     62.33	$     63.72	$          69.21
2003	$         64.91	$         85.90	$         81.21	$         78.13	$     66.31	$     61.05	$     61.96	$     63.35	$71.51		$       54.85	$     56.56	$     56.20	$     55.88	$67.32	$     63.74	$     62.91	$     64.00	$     63.53	$          66.31
2004	$         74.95	$         88.00	$         84.56	$         83.18	$     76.03	$     61.20	$     58.67	$     65.72	$75.04		$       58.90	$     57.46	$     60.98	$     59.12	$71.45	$     65.17	$     70.41	$     68.96	$     68.35	$          70.63
2005	$         84.20	$         97.07	$         91.94	$         91.56	$     71.19	$     67.90	$     59.83	$     66.61	$79.92		$       61.16	$     59.59	$     62.73	$     61.16	$74.89	$     75.92	$     76.91	$     71.92	$     74.99	$          74.91
2006	$         84.50	$         99.12	$         89.86	$         91.32	$     76.44	$     67.13	$     60.61	$     68.80	$80.60		$       61.32	$     62.32	$     70.86	$     64.48	$75.99	$     77.50	$     78.62	$     79.20	$     78.49	$          76.56
2007	$       102.50	$       120.27	$       101.03	$       107.87	$     80.84	$     75.08	$     69.32	$     75.66	$93.09		$       69.38	$     64.33	$     70.39	$     67.98	$85.46	$     80.80	$     85.40	$     83.68	$     83.36	$          84.96
2008	$       102.67	$       123.76	$       106.07	$       111.20	$     88.81	$     79.49	$     67.64	$     78.88	$97.23		$       66.55	$     68.18	$     69.70	$     68.11	$88.88	$     90.83	$     91.01	$     89.17	$     90.37	$          89.27
REVENUE PAR  (Room Revenue/Suites Available)
2000	$         62.53	$         91.52	$         82.86	$         78.70	$     65.45	$     53.55	$     46.75	$     55.23	$66.96		$       34.60	$     41.59	$     41.95	$     39.35	$57.69	$     46.36	$     48.48	$     45.47	$     46.75	$          54.94
2001	$         62.75	$         80.77	$         80.29	$         74.40	$     60.50	$     49.00	$     42.59	$     50.68	$62.47		$       30.53	$     28.57	$     31.65	$     30.23	$51.61	$     42.57	$     44.32	$     41.52	$     42.79	$          49.39
2002	$         62.34	$         89.63	$         78.11	$         76.26	$     51.85	$     49.62	$     45.41	$     48.97	$62.54		$       27.18	$     33.99	$     29.80	$     30.33	$51.68	$     33.30	$     43.54	$     42.74	$     39.82	$          48.69
2003	$         45.36	$         81.44	$         68.18	$         64.45	$     52.45	$     41.91	$     31.54	$     41.97	$53.14		$       28.05	$     28.60	$     33.13	$     29.89	$45.31	$     44.78	$     49.12	$     44.16	$     45.99	$          45.48
2004	$         49.09	$         81.57	$         73.58	$         67.78	$     57.54	$     48.74	$     33.96	$     46.77	$57.28		$       26.32	$     24.56	$     27.12	$     25.99	$46.77	$     40.57	$     54.84	$     47.60	$     47.59	$          46.98
2005	$         55.47	$         87.39	$         86.67	$         76.14	$     54.59	$     49.44	$     39.60	$     47.89	$61.94		$       37.35	$     31.06	$     34.16	$     34.19	$52.59	$     52.31	$     59.00	$     48.34	$     53.15	$          52.73
2006	$         63.35	$         91.60	$         85.95	$         79.92	$     67.01	$     56.48	$     38.82	$     54.13	$66.96		$       43.57	$     40.79	$     42.01	$     42.12	$58.59	$     44.65	$     61.18	$     53.34	$     52.97	$          57.17
2007	$         77.69	$       110.98	$         92.50	$         93.15	$     66.37	$     56.36	$     41.65	$     54.81	$73.87		$       46.97	$     44.41	$     47.47	$     46.27	$64.57	$     55.30	$     66.05	$     55.97	$     59.03	$          63.17
2008	$         70.88	$       114.53	$         95.14	$         92.82	$     59.48	$     47.07	$     42.26	$     49.58	$71.08		$       40.10	$     37.13	$     40.94	$     39.37	$60.39	$     63.61	$     72.04	$     61.05	$     65.50	$          61.68
ROOM REVENUE
2000	$     308,195	$     422,008	$     408,437	$  1,138,640	$ 312,182	$ 263,943	$ 223,012	$799,137	######		$   170,527	$ 204,997	$ 200,103	$ 575,627	######	$228,506	$ 231,238	$ 224,112	$ 683,856	$  3,197,260
2001	$     309,284	$     359,582	$     395,737	$  1,064,603	$ 288,605	$ 241,532	$ 203,177	$733,314	######		$   150,465	$ 140,839	$ 150,952	$ 442,256	######	$209,840	$ 211,393	$ 204,676	$ 625,909	$  2,866,082
2002	$     307,278	$     399,030	$     385,014	$  1,091,322	$ 247,323	$ 244,569	$ 216,592	$708,484	######		$   133,957	$ 167,550	$ 142,140	$ 443,647	######	$164,115	$ 207,665	$ 210,680	$ 582,460	$  2,825,913
2003	$     223,604	$     362,566	$     336,052	$     922,222	$ 250,176	$ 206,595	$ 150,432	$607,203	######		$   138,276	$ 140,952	$ 158,028	$ 437,256	######	$220,729	$ 234,281	$ 217,664	$ 672,674	$  2,639,355
2004	$     241,941	$     376,129	$     362,695	$     980,765	$ 274,482	$ 240,253	$ 161,992	$676,727	######		$   129,708	$ 121,065	$ 129,345	$ 380,118	######	$199,952	$ 261,577	$ 234,607	$ 696,135	$  2,733,745
2005	$     273,387	$     389,062	$     427,175	$  1,089,624	$ 260,407	$ 243,685	$ 188,877	$692,969	######		$   184,079	$ 153,083	$ 162,961	$ 500,123	######	$257,833	$ 281,418	$ 238,273	$ 777,524	$  3,060,240
2006	$     312,229	$     407,793	$     423,668	$  1,143,690	$ 319,658	$ 278,400	$ 185,164	$783,222	######		$   214,749	$ 201,032	$ 200,381	$ 616,162	######	$220,086	$ 291,842	$ 262,929	$ 774,857	$  3,317,931
2007	$     382,925	$     494,072	$     455,936	$  1,332,933	$ 316,586	$ 277,801	$ 198,665	$793,052	######		$   231,518	$ 218,921	$ 226,444	$ 676,883	######	$272,555	$ 315,047	$ 275,890	$ 863,492	$  3,666,360
2008	$     349,370	$     509,883	$     468,945	$  1,328,198	$ 283,743	$ 232,032	$ 201,561	$717,336	######		$   197,660	$ 182,992	$ 195,307	$ 575,959	######	$313,554	$ 343,628