ALBUQUERQUE SUITE HOSPITALITY PROPERTIES FINANCIALS
For the Period Ended September 30, 2008
	JAN	FEB	MAR	1Q Total	APRIL	MAY	JUNE	2Q Total	YTD Total		JULY	AUG	SEPT	3Q Total	YTD Total	OCT	NOV	DEC	4Q Total	Year End
SUITES AVAILABLE
2000	3418	3422	3658	10498	3540	3658	3540	10738	21236		3658	3658	3540	10856	32092	3540	3540	3540	10620	42712
2001	3162	2856	3162	9180	3060	3162	3060	9282	18462		3162	3162	3060	9384	27846	3162	3060	3162	9384	37230
2002	3162	2856	3162	9180	3060	3162	3060	9282	18462		3162	3162	3060	9384	27846	3162	3060	3162	9384	37230
2003	3162	2856	3162	9180	3060	3162	3060	9282	18462		3162	3162	3060	9384	27846	3162	3060	3162	9384	37230
2004	3162	2929	3131	9222	3030	3131	3030	9191	18413		3131	3131	3030	9292	27705	3131	3030	3131	9292	36997
2005	3162	2828	3131	9121	3030	3131	3030	9191	18312		3131	3131	3030	9292	27604	3131	3030	3131	9292	36896
2006	3162	2828	3131	9121	3030	3131	3030	9191	18312		3131	3131	3030	9292	27604	3131	3030	3131	9292	36896
2007	3162	2828	3131	9121	3030	3131	3030	9191	18312		3131	3131	3030	9292	27604	3131	3030	3131	9292	36896
2008	3131	2828	3131	9090	3030	3131	3030	9191	18281		3131	3131	3030	9292	27573	3131	3030	3131	9292	36865
REVENUE SUITES
2000	1522	1634	2547	5703	2190	2841	2336	7367	13070		2478	2590	2264	7332	20402	2629	1948	1793	6370	26772
2001	1567	1776	2217	5560	2178	2482	2741	7401	12961		2341	2397	2041	6779	19740	2544	1883	1521	5948	25688
2002	1753	1538	2236	5527	2078	2484	2372	6934	12461		2162	2321	2389	6872	19333	2527	2062	1647	6236	25569
2003	1716	1782	2519	6017	2226	2315	2395	6936	12953		2599	2269	1920	6788	19741	2762	2146	1733	6641	26382
2004	1676	1914	2630	6220	2387	2132	2379	6898	13118		2269	2262	2054	6585	19703	2456	1969	1670	6095	25798
2005	1698	1989	2497	6184	2113	2130	2514	6757	12941		2423	1985	2050	6458	19399	2457	1610	1331	5398	24797
2006	1626	2114	2766	6506	2287	2057	2027	6371	12877		2116	2393	2267	6776	19653	2869	2140	1932	6941	26594
2007	1659	1931	2495	6085	2252	2308	2449	7009	13094		2291	2207	2253	6751	19845	2531	1909	1377	5817	25662
2008	1897	1794	2480	6171	2424	2431	2506	7361	13932	0	2423	2506	2163	7092	21115	2693	2031	1465	6189	26813
COMP SUITES
2000	100	100	100	300	60	70	35	165	465		75	20	15	110	575	50	40	17	107	682
2001	119	107	109	335	68	74	36	178	513		96	23	7	126	639	65	45	12	122	761
2002	22	21	61	104	38	83	87	208	312		87	67	25	179	491	40	20	39	99	590
2003	51	16	-	67	4	56	56	116	183		55	57	73	185	368	49	42	40	131	499
2004	36	66	54	156	73	65	69	207	363		58	46	90	194	557	30	38	47	115	672
2005	61	-	53	114	42	51	65	158	272		90	71	77	238	510	40	36	74	150	660
2006	49	72	81	202	39	58	65	162	364		81	65	49	195	559	21	38	54	113	672
2007	5	20	15	40	5	27	39	71	111	-	30	34	82	146	257	20	31	-	51	308
2008	41	40	16	97	28	54	95	177	274		48	56	64	168					-	442
OCCUPANCY PERCENT % (Revenue Suites only/Suites Available)
2000	44.5%	47.7%	69.6%	54.3%	61.9%	77.7%	66.0%	68.6%	61.5%		67.7%	70.8%	64.0%	67.5%	63.6%	74.3%	55.0%	50.6%	60.0%	62.7%
2001	49.6%	62.2%	70.1%	60.6%	71.2%	78.5%	89.6%	79.7%	70.2%		74.0%	75.8%	66.7%	72.2%	70.9%	80.5%	61.5%	48.1%	63.4%	69.0%
2002	55.4%	53.9%	70.7%	60.2%	67.9%	78.6%	77.5%	74.7%	67.5%		68.4%	73.4%	78.1%	73.2%	69.4%	79.9%	67.4%	52.1%	66.5%	68.7%
2003	54.3%	62.4%	79.7%	65.5%	72.7%	73.2%	78.3%	74.7%	70.2%		82.2%	71.8%	62.7%	72.3%	70.9%	87.3%	70.1%	54.8%	70.8%	70.9%
2004	53.0%	65.3%	84.0%	67.4%	78.8%	68.1%	78.5%	75.1%	71.2%		72.5%	72.2%	67.8%	70.9%	71.1%	78.4%	65.0%	53.3%	65.6%	69.7%
2005	53.7%	70.3%	79.8%	67.8%	69.7%	68.0%	83.0%	73.5%	70.7%		77.4%	63.4%	67.7%	69.5%	70.3%	78.5%	53.1%	42.5%	58.1%	67.2%
2006	51.4%	74.8%	88.3%	71.3%	75.5%	65.7%	66.9%	69.3%	70.3%		67.6%	76.4%	74.8%	72.9%	71.2%	91.6%	70.6%	61.7%	74.7%	72.1%
2007	52.5%	68.3%	79.7%	66.7%	74.3%	73.7%	80.8%	76.3%	71.5%	#DIV/0!	73.2%	70.5%	74.4%	72.7%	71.9%	80.8%	63.0%	44.0%	62.6%	69.6%
2008	60.6%	63.4%	79.2%	67.9%	80.0%	77.6%	82.7%	80.1%	76.2%	#DIV/0!	77.4%	80.0%	71.4%	76.3%	76.6%	86.0%	67.0%	46.8%	66.6%	72.7%
AVERAGE DAILY RATE (Room Revenue/Revenue Suites)
2000	$ 51.63	$ 54.71	$ 55.59	$ 54.28	$ 55.57	$ 56.15	$ 56.32	$ 56.03	$ 55.27		$ 57.04	$ 53.37	$ 56.45	$ 55.56	$ 55.37	$ 59.48	$ 60.37	$ 48.73	$ 56.73	$ 55.70
2001	$ 55.10	$ 50.29	$ 51.08	$ 51.96	$ 58.95	$ 56.69	$ 56.92	$ 57.44	$ 55.09		$ 62.57	$ 63.06	$ 48.71	$ 58.57	$ 56.28	$ 51.75	$ 43.92	$ 54.57	$ 49.99	$ 54.83
2002	$ 54.55	$ 55.81	$ 57.30	$ 56.02	$ 60.15	$ 60.76	$ 61.71	$ 60.90	$ 58.73		$ 62.21	$ 62.38	$ 59.07	$ 61.17	$ 59.60	$ 65.68	$ 55.51	$ 53.22	$ 59.03	$ 59.46
2003	$ 54.36	$ 54.74	$ 55.62	$ 55.00	$ 57.36	$ 58.05	$ 57.21	$ 57.54	$ 56.36		$ 59.05	$ 61.06	$ 57.11	$ 59.18	$ 57.33	$ 64.83	$ 55.34	$ 52.94	$ 58.66	$ 57.66
2004	$ 56.93	$ 57.98	$ 57.49	$ 57.49	$ 61.40	$ 63.60	$ 63.45	$ 62.79	$ 60.27		$ 63.01	$ 62.92	$ 67.93	$ 64.51	$ 61.69	$ 71.15	$ 61.73	$ 62.81	$ 65.82	$ 62.67
2005	$ 62.90	$ 63.14	$ 63.10	$ 63.06	$ 67.39	$ 65.57	$ 67.00	$ 66.67	$ 64.94		$ 59.75	$ 73.88	$ 64.03	$ 65.45	$ 65.11	$ 71.96	$ 69.07	$ 63.49	$ 69.01	$ 65.96
2006	$ 57.57	$ 55.56	$ 56.53	$ 56.48	$ 65.73	$ 72.15	$ 65.29	$ 67.66	$ 62.01		$ 66.11	$ 58.44	$ 61.05	$ 61.71	$ 61.91	$ 68.38	$ 58.16	$ 58.65	$ 62.52	$ 62.07
2007	$ 62.49	$ 61.01	$ 65.48	$ 63.24	$ 70.11	$ 67.15	$ 69.19	$ 68.81	$ 66.23	#DIV/0!	$ 71.15	$ 79.02	$ 71.29	$ 73.77	$ 68.79	$ 83.86	$ 73.12	$ 68.66	$ 76.74	$ 70.59
2008	$ 65.89	$ 69.80	$ 73.30	$ 70.00	$ 82.92	$ 75.23	$ 77.20	$ 78.43	$ 67.84	#DIV/0!	$ 76.00	$ 75.31	$ 76.62	$ 75.95	$ 70.47	$ 82.23	$ 73.09	$ 66.39	$ 75.48	$ 75.15
REVENUE PAR (Room Revenue/Suites Available)
2000	$ 22.99	$ 26.12	$ 38.70	$ 29.49	$ 34.38	$ 43.61	$ 37.16	$ 38.44	$ 34.02		$ 38.64	$ 37.79	$ 36.11	$ 37.53	$ 35.20	$ 44.17	$ 33.22	$ 24.68	$ 34.03	$ 34.91
2001	$ 27.31	$ 31.27	$ 35.82	$ 31.47	$ 41.96	$ 44.50	$ 50.98	$ 45.80	$ 38.68		$ 46.32	$ 47.80	$ 32.49	$ 42.31	$ 39.90	$ 41.63	$ 27.02	$ 26.25	$ 31.69	$ 37.83
2002	$ 30.24	$ 30.06	$ 40.52	$ 33.73	$ 40.85	$ 47.73	$ 47.84	$ 45.50	$ 39.64		$ 42.54	$ 45.79	$ 46.11	$ 44.80	$ 41.38	$ 52.49	$ 37.40	$ 27.72	$ 39.22	$ 40.84
2003	$ 29.50	$ 34.15	$ 44.31	$ 36.05	$ 41.72	$ 42.50	$ 44.78	$ 43.00	$ 39.54		$ 48.54	$ 43.82	$ 35.84	$ 42.81	$ 40.64	$ 56.63	$ 38.81	$ 29.01	$ 41.51	$ 40.86
2004	$ 30.17	$ 37.89	$ 48.29	$ 38.77	$ 48.37	$ 43.30	$ 49.82	$ 47.12	$ 42.94		$ 45.66	$ 45.46	$ 46.05	$ 45.72	$ 43.87	$ 55.81	$ 40.12	$ 33.50	$ 43.18	$ 43.70
2005	$ 33.78	$ 44.41	$ 50.32	$ 42.75	$ 47.00	$ 44.61	$ 55.59	$ 49.02	$ 45.90		$ 46.24	$ 46.84	$ 43.32	$ 45.49	$ 45.76	$ 56.47	$ 36.70	$ 26.99	$ 40.09	$ 44.33
2006	$ 29.60	$ 41.54	$ 49.94	$ 40.28	$ 49.61	$ 47.40	$ 43.68	$ 46.90	$ 43.61		$ 44.68	$ 44.66	$ 45.68	$ 45.00	$ 44.08	$ 62.66	$ 41.08	$ 36.19	$ 46.70	$ 44.74
2007	$ 32.79	$ 41.66	$ 52.18	$ 42.19	$ 52.11	$ 49.50	$ 55.93	$ 52.48	$ 47.36	#DIV/0!	$ 52.06	$ 55.70	$ 53.01	$ 53.60	$ 49.46	$ 67.79	$ 46.07	$ 30.19	$ 48.04	$ 49.10
2008	$ 39.92	$ 44.28	$ 58.06	$ 47.52	$ 66.34	$ 58.41	$ 63.85	$ 62.82	$ 51.70	#DIV/0!	$ 58.82	$ 60.28	$ 54.70	$ 57.96	$ 53.97	$ 70.73	$ 48.99	$ 31.07	$ 50.28	$ 54.66
ROOM REVENUE
2000	$ 78,588	$ 89,391	$ 141,577	$ 309,556	$ 121,697	$ 159,535	$ 131,563	$ 412,795	$ 722,351		$ 141,345	$ 138,225	$ 127,814	$ 407,384	$ 1,129,735	$ 156,366	$ 117,608	$ 87,374	$ 361,348	$ 1,491,083
2001	$ 86,343